UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED MARCH 27, 2004 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO |
Commission file number 333-92383
CHARLES RIVER LABORATORIES
INTERNATIONAL, INC.
(Exact Name of Registrant as specified in its Charter)
DELAWARE | 06-1397316 | |
(State of Incorporation) | (I.R.S. Employer Identification No.) | |
251 BALLARDVALE STREET, WILMINGTON, MASSACHUSETTS |
01887 |
|
(Address of Principal Executive Offices) | (Zip Code) | |
978-658-6000 (Registrant's Telephone Number, Including Area Code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
As of April 22, 2004, there were 46,126,657 shares of the registrant's common stock outstanding.
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
FORM 10-Q
For the Quarterly Period Ended March 27, 2004
Table of Contents
|
|
|
Page |
|||
---|---|---|---|---|---|---|
Part I. | Financial Information | |||||
Item 1. | Financial Statements | |||||
Condensed Consolidated Statements of Income (Unaudited) for the three months ended March 27, 2004 and March 29, 2003 | 3 | |||||
Condensed Consolidated Balance Sheets (Unaudited) as of March 27, 2004 and December 27, 2003 | 4 | |||||
Condensed Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 27, 2004 and March 29, 2003 | 5 | |||||
Notes to Unaudited Condensed Consolidated Interim Financial Statements | 6 | |||||
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 20 | ||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 26 | ||||
Item 4. | Controls and Procedures | 26 | ||||
Part II. | Other Information | |||||
Item 6. | Exhibits and Reports on Form 8-K | 27 |
Special Note on Factors Affecting Future Results
This Quarterly Report on Form 10-Q contains forward-looking statements regarding future events and the future results of Charles River Laboratories International, Inc. (Charles River) that are based on current expectations, estimates, forecasts and projections about the industries in which Charles River operates and the beliefs and assumptions of the management of Charles River. Words such as "expect," "anticipate," "target," "goal," "project," "intend," "plan," "believe," "seek," "estimate," and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in Charles River's Annual Report on Form 10-K for the year ended December 27, 2003 under the section entitled "Risks Related to Our Business and Industry." Charles River undertakes no obligation to revise or update publicly any forward-looking statements for any reason.
2
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands, except per share amounts)
|
Three Months Ended |
|||||||
---|---|---|---|---|---|---|---|---|
|
March 27, 2004 |
March 29, 2003 |
||||||
Net sales related to products | $ | 88,020 | $ | 78,540 | ||||
Net sales related to services | 84,617 | 73,585 | ||||||
Total net sales | 172,637 | 152,125 | ||||||
Costs and expenses | ||||||||
Cost of products sold | 47,069 | 41,352 | ||||||
Cost of services provided | 56,740 | 52,791 | ||||||
Selling, general and administrative | 28,120 | 22,139 | ||||||
Other operating expenses, net | | 747 | ||||||
Amortization of intangibles | 1,191 | 1,248 | ||||||
Operating income | 39,517 | 33,848 | ||||||
Other income (expense) | ||||||||
Interest income | 701 | 454 | ||||||
Interest expense | (2,116 | ) | (2,040 | ) | ||||
Other, net | 200 | (18 | ) | |||||
Income before income taxes and minority interests | 38,302 | 32,244 | ||||||
Provision for income taxes | 20,152 | 12,414 | ||||||
Income before minority interests | 18,150 | 19,830 | ||||||
Minority interests | (556 | ) | (476 | ) | ||||
Net income | $ | 17,594 | $ | 19,354 | ||||
Earnings per common share | ||||||||
Basic | $ | 0.38 | $ | 0.43 | ||||
Diluted | $ | 0.36 | $ | 0.40 |
See Notes to Condensed Consolidated Financial Statements
3
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands)
|
March 27, 2004 |
December 27, 2003 |
|||||||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash and cash equivalents | $ | 189,746 | $ | 182,331 | |||||
Marketable securities | 13,301 | 13,156 | |||||||
Trade receivables, less allowances of $1,634 and $1,644, respectively | 119,916 | 111,514 | |||||||
Inventories | 53,050 | 52,370 | |||||||
Other current assets | 10,356 | 11,517 | |||||||
Total current assets | 386,369 | 370,888 | |||||||
Property, plant and equipment, net | 207,309 | 203,458 | |||||||
Goodwill, net | 114,165 | 105,308 | |||||||
Other intangibles, net | 33,506 | 30,415 | |||||||
Deferred tax asset | 55,388 | 61,603 | |||||||
Other assets | 29,089 | 27,882 | |||||||
Total assets | $ | 825,826 | $ | 799,554 | |||||
Liabilities and Shareholders' Equity | |||||||||
Current liabilities | |||||||||
Accounts payable | $ | 16,227 | $ | 19,433 | |||||
Accrued compensation | 28,158 | 27,251 | |||||||
Deferred income | 33,099 | 30,846 | |||||||
Accrued liabilities | 29,439 | 28,843 | |||||||
Other current liabilities | 3,791 | 7,978 | |||||||
Total current liabilities | 110,714 | 114,351 | |||||||
Long-term debt and capital lease obligations | 186,229 | 185,683 | |||||||
Other long-term liabilities | 25,495 | 24,721 | |||||||
Total liabilities | 322,438 | 324,755 | |||||||
Commitments and contingencies (Note 13) | |||||||||
Minority interests | 9,389 | 10,176 | |||||||
Shareholders' equity | |||||||||
Preferred stock, $0.01 par value; 20,000,000 shares authorized; no shares issued and outstanding | | | |||||||
Common stock, $0.01 par value; 120,000,000 shares authorized; 46,098,291 and 45,801,211 shares issued and outstanding at March 27, 2004 and December 27, 2003, respectively | 461 | 458 | |||||||
Capital in excess of par value | 618,728 | 609,781 | |||||||
Retained earnings (deficit) | (135,291 | ) | (152,885 | ) | |||||
Unearned compensation | (2,546 | ) | (1,985 | ) | |||||
Accumulated other comprehensive income | 12,647 | 9,254 | |||||||
Total shareholders' equity | 493,999 | 464,623 | |||||||
Total liabilities and shareholders' equity | $ | 825,826 | $ | 799,554 | |||||
See Notes to Condensed Consolidated Financial Statements
4
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands)
|
Three Months Ended |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
March 27, 2004 |
March 29, 2003 |
|||||||
Cash flows relating to operating activities | |||||||||
Net income | $ | 17,594 | $ | 19,354 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
Depreciation and amortization | 7,837 | 6,925 | |||||||
Amortization of debt issuance costs and discounts | 320 | 255 | |||||||
Amortization of premiums on marketable securities | 23 | | |||||||
Provision for doubtful accounts | 299 | 294 | |||||||
Minority interests | 556 | 476 | |||||||
Deferred income taxes | 7,628 | 1,459 | |||||||
Tax benefit from exercises of employee stock options | 1,706 | 825 | |||||||
Loss (gain) on disposal of property, plant, and equipment | 415 | (27 | ) | ||||||
Asset impairment charge | | 3,655 | |||||||
Litigation settlement | | (2,908 | ) | ||||||
Non-cash compensation | 598 | 97 | |||||||
Changes in assets and liabilities: | |||||||||
Trade receivables | (6,447 | ) | (11,399 | ) | |||||
Inventories | (603 | ) | (1,470 | ) | |||||
Other current assets | 1,164 | (3,338 | ) | ||||||
Other assets | (887 | ) | 827 | ||||||
Accounts payable | (3,999 | ) | (723 | ) | |||||
Accrued compensation | 671 | (6,798 | ) | ||||||
Deferred income | 2,266 | (1,104 | ) | ||||||
Accrued liabilities | 591 | (367 | ) | ||||||
Other current liabilities | (4,415 | ) | (286 | ) | |||||
Other long-term liabilities | 538 | 3,257 | |||||||
Net cash provided by operating activities | 25,855 | 9,004 | |||||||
Cash flows relating to investing activities | |||||||||
Acquisition of businesses | (16,972 | ) | (10,841 | ) | |||||
Capital expenditures | (4,525 | ) | (5,236 | ) | |||||
Purchases of marketable securities | (4,248 | ) | | ||||||
Proceeds from sale of marketable securities | 3,000 | | |||||||
Proceeds from sale of property, plant and equipment | | 130 | |||||||
Net cash used in investing activities | (22,745 | ) | (15,947 | ) | |||||
Cash flows relating to financing activities | |||||||||
Proceeds from long-term debt and revolving credit agreement | 94,000 | 2,496 | |||||||
Payments on long-term debt, capital lease obligation and revolving credit agreement | (94,157 | ) | (3,303 | ) | |||||
Proceeds from exercises of employee stock options | 6,085 | 572 | |||||||
Dividends paid to minority interests | (1,473 | ) | (1,862 | ) | |||||
Payment of deferred financing costs | (100 | ) | | ||||||
Net cash provided by (used in) financing activities | 4,355 | (2,097 | ) | ||||||
Effect of exchange rate changes on cash and cash equivalents | (50 | ) | 545 | ||||||
Net change in cash and cash equivalents | 7,415 | (8,495 | ) | ||||||
Cash and cash equivalents, beginning of period | 182,331 | 122,509 | |||||||
Cash and cash equivalents, end of period | $ | 189,746 | $ | 114,014 | |||||
See Notes to Condensed Consolidated Financial Statements
5
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
1. Basis of Presentation
The condensed consolidated interim financial statements are unaudited, and certain information and footnote disclosures related thereto normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been omitted in accordance with Rule 10-01 of Regulation S-X. In the opinion of management, the accompanying unaudited condensed consolidated financial statements were prepared following the same policies and procedures used in the preparation of the audited financial statements and reflect all adjustments (consisting of normal recurring adjustments) considered necessary to present fairly the financial position and results of operations of Charles River Laboratories International, Inc. (the "Company"). The results of operations for the interim periods are not necessarily indicative of the results for the entire fiscal year. These condensed consolidated financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 27, 2003.
Certain amounts in prior-year financial statements and related notes have been reclassified to conform with the current year presentation.
2. Business Acquisitions
On January 8, 2004, the Company acquired River Valley Farms, Inc. (RVF), a privately held medical device contract research business. Consideration, including acquisition expenses, was $16,972, net of cash acquired of $347. RVF was acquired to strengthen service offerings of the Company's existing development and safety testing segment. The acquisition was recorded as a purchase business combination in accordance with Statement of Financial Accounting Standards (SFAS) No. 141, "Business Combinations."
The preliminary purchase price allocations associated with the RVF acquisition are as follows:
Current assets | $ | 2,195 | ||
Property, plant and equipment | 5,987 | |||
Current liabilities | (1,617 | ) | ||
Non-current liabilities | (2,315 | ) | ||
Estimated fair value, net tangible assets acquired | 4,250 | |||
Goodwill and other intangibles acquired | 12,722 | |||
Consideration, net of cash acquired | $ | 16,972 | ||
|
|
Weighted average amortization life (years) |
||||
---|---|---|---|---|---|---|
Customer relationships | $ | 3,800 | 12.0 | |||
Goodwill | 8,922 | |||||
Total goodwill and other intangibles | $ | 12,722 | ||||
Effective January 2, 2003, the Company acquired an additional 19% of the equity (404,321 common shares) of Charles River Japan from Ajinomoto Company, Inc., the minority interest partner, which increased the Company's ownership to 85% of the outstanding shares. The purchase price for the
6
equity was 1.3 billion yen, or $10,841, which was paid in cash. The Company recorded goodwill of $2,553 based on the preliminary purchase price allocation in the first quarter of 2003. The Company reallocated this amount to fixed assets based on an independent valuation of these fixed assets, which was completed during the second quarter of 2003. Charles River Japan is an extension of the Company's research models and services segment.
The following selected unaudited pro forma consolidated results of operations are presented as if each acquisition had occurred as of the beginning of 2003, after giving effect to certain adjustments for additional interest expense and related income tax effects. The pro forma data is for informational purposes only and does not necessarily reflect the results of operations had the companies operated as one during the period. No effect has been given for synergies, if any, that may have been realized through the acquisitions.
|
Three Months Ended |
||||||
---|---|---|---|---|---|---|---|
|
March 27, 2004 (as reported) |
March 29, 2003 (pro forma) |
|||||
Net sales | $ | 172,637 | $ | 154,281 | |||
Operating income | 39,517 | 33,994 | |||||
Net income | 17,594 | 19,421 | |||||
Earnings per common share | |||||||
Basic | $ | 0.38 | $ | 0.43 | |||
Diluted | $ | 0.36 | $ | 0.40 |
Refer to Note 9 for further discussion of the method of computation of earnings per share.
3. Restructuring and Other Charges
Restructuring Charges
During the fourth quarter of 2001, the Company recorded restructuring charges of $1,788, including asset disposals of $1,041, employee separation of $477 and other charges of $270, associated with the closure of a facility in San Diego, California. The restructuring plan included the termination of approximately 40 employees and the exit of a facility utilized under an operating lease. During 2002, the Company recorded an additional $292 charge relating to the facility's lease obligation based on the Company's revised estimate of expected sublease income generated over the remaining lease term. During the third quarter of 2003, the Company recorded an additional $404 charge relating to the remaining lease obligation at the facility due to adverse rental market conditions in the San Diego area. The San Diego facility was included in the development and safety testing segment.
During the fourth quarter of 2000, the Company recorded restructuring charges of $1,290, including asset disposal of $212, associated with the closure of a facility in France. During 2001, the Company recorded additional charges of $1,915, which included a write down of assets held for sale of $400 and additional severance payments and other related expenses of $1,515, relating to the settlement of labor disputes which originated during the first quarter of 2001. Approximately 60 employees were
7
terminated as a result of the restructuring. The French facility was included in the research models and services segment.
Other Charges
During the second and third quarters of 2003, the Company recorded a total charge of $954, included in the development and safety testing segment, for severance to employees who were terminated as part of a cost savings program. The Company recorded $690 of the charge in cost of services provided and $264 in selling, general and administrative expenses in the condensed consolidated statements of income. Approximately 100 employees, mainly technicians, technical support and administrative staff, were terminated as part of the cost savings program.
During the first quarter of 2003, the Company re-evaluated the marketability of certain long-lived assets related to a biopharmaceutical production facility in Maryland, which is included in the development and safety testing segment, due to a significant decline in market interest in purchasing these assets. Since the Company was unable to locate a buyer for these assets, an impairment charge was recognized because future undiscounted cash flows were estimated to be insufficient to recover the related book value. The Company recorded an asset impairment charge of $3,655 for the write-down of those assets including a net write-down of leasehold improvements of $2,195 and machinery and equipment of $1,460. The charge was recorded as other operating expenses in the condensed consolidated statements of income. The Company closed the Maryland facility during 2003.
A summary of the activities associated with the above restructuring and other charges and the related liabilities balance is as follows:
|
Employee Separations |
Other |
Total |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
December 27, 2003 | $ | 213 | $ | 466 | $ | 679 | ||||
Amounts paid |
(36 |
) |
(35 |
) |
(71 |
) |
||||
Reversal | (46 | ) | | (46 | ) | |||||
March 27, 2004 | $ | 131 | $ | 431 | $ | 562 | ||||
The Company has closed both the San Diego facility and the French facility and expects the reserves to be fully utilized by the end of 2004. All terminated employees had separated from the Company by the end of the third quarter of 2002.
4. Litigation Settlement
On March 28, 2003, the Company's French subsidiaries, which are included in the research models and services segment, settled a pending breach of contract claim against a customer. The Company's French subsidiaries had previously been awarded damages of approximately $4,600 by the Commercial Court of Lyon and the damages award was stayed pending appeal by the customer at the French Supreme Court. The final settlement of this dispute was for a gross value of approximately $3,750, resulting in the retention by the Company's French subsidiaries of that amount previously deposited by
8
the customer, pursuant to the order of the Commercial Court of Lyon, and recorded in deferred income in the condensed consolidated balance sheet. During 2000, the Company recognized approximately $350 of the damages award to offset a portion of subcontractor costs incurred based on the indemnification clause in the original customer agreement. After legal and related expenses, the Company's French subsidiaries recorded a net gain for the retained settlement amount of $2,908, which was recorded in the first quarter of 2003 as other operating income in the condensed consolidated statements of income.
5. Marketable Securities
The amortized cost, gross unrealized gains, gross unrealized losses and fair value for marketable securities classified as available for sale by major security type at March 27, 2004 and December 27, 2003 were as follows:
|
March 27, 2004 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||||||
Corporate debt securities | $ | 10,956 | $ | 11 | $ | (5 | ) | $ | 10,962 | |||
Government securities and obligations | 10,644 | 59 | (4 | ) | 10,699 | |||||||
$ | 21,600 | $ | 70 | $ | (9 | ) | $ | 21,661 | ||||
|
December 27, 2003 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||||||
Corporate debt securities | $ | 11,656 | $ | 92 | $ | | $ | 11,748 | ||||
Government securities and obligations | 8,719 | 28 | (10 | ) | 8,737 | |||||||
$ | 20,375 | $ | 120 | $ | (10 | ) | $ | 20,485 | ||||
Maturities of corporate debt securities and government securities and obligations classified as available for sale at March 27, 2004 and December 27, 2003 were as follows:
|
March 27, 2004 |
December 27, 2003 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
||||||||
Due less than one year | $ | 13,306 | $ | 13,301 | $ | 13,250 | $ | 13,156 | ||||
Due after one year through five years | 8,294 | 8,360 | 7,125 | 7,329 | ||||||||
$ | 21,600 | $ | 21,661 | $ | 20,375 | $ | 20,485 | |||||
Marketable securities due after one year are included in other assets on the condensed consolidated balance sheets.
9
6. Supplemental Balance Sheet Information
The composition of inventories is as follows:
|
March 27, 2004 |
December 27, 2003 |
||||
---|---|---|---|---|---|---|
Raw materials and supplies | $ | 7,006 | $ | 6,872 | ||
Work in process | 4,677 | 4,028 | ||||
Finished products | 41,367 | 41,470 | ||||
Inventories | $ | 53,050 | $ | 52,370 | ||
The composition of other current assets is as follows:
|
March 27, 2004 |
December 27, 2003 |
||||
---|---|---|---|---|---|---|
Prepaid assets | $ | 7,283 | $ | 8,444 | ||
Deferred tax asset | 3,073 | 3,073 | ||||
$ | 10,356 | $ | 11,517 | |||
The composition of property, plant and equipment is as follows:
|
March 27, 2004 |
December 27, 2003 |
|||||
---|---|---|---|---|---|---|---|
Land | $ | 12,697 | $ | 12,328 | |||
Buildings | 208,718 | 207,385 | |||||
Machinery and equipment | 168,494 | 166,178 | |||||
Leasehold improvements | 15,900 | 13,018 | |||||
Furniture and fixtures | 4,256 | 4,080 | |||||
Vehicles | 3,219 | 3,175 | |||||
Construction in progress | 18,234 | 15,636 | |||||
431,518 | 421,800 | ||||||
Less accumulated depreciation | (224,209 | ) | (218,342 | ) | |||
Net property, plant and equipment | $ | 207,309 | $ | 203,458 | |||
Depreciation expense for the three months ended March 27, 2004 and March 29, 2003 was $6,646 and $5,677, respectively.
The composition of other assets is as follows:
|
March 27, 2004 |
December 27, 2003 |
||||
---|---|---|---|---|---|---|
Long-term marketable securities | $ | 8,360 | $ | 7,329 | ||
Cash surrender value of life insurance policies | 7,328 | 7,298 | ||||
Pension asset | 4,937 | 5,637 | ||||
Deferred financing costs | 4,532 | 4,752 | ||||
Other assets | 3,932 | 2,866 | ||||
$ | 29,089 | $ | 27,882 | |||
10
The composition of other current liabilities is as follows:
|
March 27, 2004 |
December 27, 2003 |
||||
---|---|---|---|---|---|---|
Accrued income taxes | $ | 2,208 | $ | 4,889 | ||
Accrued interest | 1,119 | 2,770 | ||||
Current portion of long-term debt and capital lease obligation | 464 | 319 | ||||
$ | 3,791 | $ | 7,978 | |||
The composition of other long-term liabilities is as follows:
|
March 27, 2004 |
December 27, 2003 |
||||
---|---|---|---|---|---|---|
Accrued Executive Supplemental Life Insurance Retirement Plan | $ | 13,142 | $ | 12,873 | ||
Deferred tax liability | 4,172 | 3,938 | ||||
Long-term pension liability | 1,687 | 1,643 | ||||
Other long-term liabilities | 6,494 | 6,267 | ||||
$ | 25,495 | $ | 24,721 | |||
7. Goodwill and Other Intangible Assets
The following table displays goodwill and other intangible assets not subject to amortization and other intangible assets that continue to be subject to amortization:
|
March 27, 2004 |
December 27, 2003 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
|||||||||||
Goodwill | $ | 126,888 | $ | (12,723 | ) | $ | 118,014 | $ | (12,706 | ) | |||||
Other intangible assets not subject to amortization | $ | 3,438 | $ | | $ | 3,438 | $ | | |||||||
Other intangible assets subject to amortization: | |||||||||||||||
Customer relationships | 30,618 | (6,485 | ) | 26,818 | (5,752 | ) | |||||||||
Customer contracts | 3,585 | (3,150 | ) | 3,585 | (3,078 | ) | |||||||||
Trademarks and trade names | 3,224 | (995 | ) | 3,224 | (913 | ) | |||||||||
Standard operating procedures | 1,353 | (700 | ) | 1,353 | (637 | ) | |||||||||
Other identifiable intangible assets | 6,007 | (3,389 | ) | 5,531 | (3,154 | ) | |||||||||
Total other intangible assets | $ | 48,225 | $ | (14,719 | ) | $ | 43,949 | $ | (13,534 | ) | |||||
Total goodwill and other intangible assets | $ | 175,113 | $ | (27,442 | ) | $ | 161,963 | $ | (26,240 | ) | |||||
11
The changes in the gross carrying amount and accumulated amortization of goodwill from December 27, 2003 to March 27, 2004 are as follows:
|
Research Models and Services |
Development and Safety Testing |
Total |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
||||||||||||||
Balance at December 27, 2003 | $ | 16,309 | $ | (2,865 | ) | $ | 101,705 | $ | (9,841 | ) | $ | 118,014 | $ | (12,706 | ) | |||||
Adjustments to goodwill: | ||||||||||||||||||||
Acquisitions | | | 8,922 | | 8,922 | | ||||||||||||||
Other | (12 | ) | 3 | (36 | ) | (20 | ) | (48 | ) | (17 | ) | |||||||||
Balance at March 27, 2004 | $ | 16,297 | $ | (2,862 | ) | $ | 110,591 | $ | (9,861 | ) | $ | 126,888 | $ | (12,723 | ) | |||||
Estimated amortization expense for each of the next five fiscal years is as follows:
2004 | $ | 4,296 | |
2005 | 3,566 | ||
2006 | 3,413 | ||
2007 | 3,097 | ||
2008 | 2,988 |
8. Long-Term Debt
On March 31, 2003, the Company entered into a revolving credit agreement which matures on March 31, 2006. The agreement permits the Company to borrow up to $100,000 at an interest rate based on, at the Company's option, the greater of either the Prime Rate, the Base CD Rate plus 1% and the Federal Funds Effective Rate plus 0.5%, or LIBOR multiplied by the Statutory Reserve Rate plus a spread of 1.25% to 2.50% based on the leverage ratio of the Company and the aggregate borrowing under the revolving credit agreement. Interest is payable based on the Company's selected interest rate, which ranges from monthly to semi-annually. The credit agreement requires the Company to pay a quarterly commitment fee which ranges from 25 through 50 basis points annually on the undrawn balance, based on the leverage of the Company. The agreement also requires the Company to remain in compliance with certain financial ratios as well as other restrictive covenants. There were no amounts outstanding under the credit agreement as of March 27, 2004.
12
9. Shareholders' Equity
Earnings per Share
Basic earnings per share for the three months ended March 27, 2004 and March 29, 2003 were computed by dividing earnings available to common shareholders for these periods by the weighted average number of common shares outstanding in the respective periods adjusted for contingently issuable shares. The weighted average number of common shares outstanding in the three months ended March 27, 2004 and March 29, 2003 have been adjusted to include common stock equivalents for the purpose of calculating diluted earnings per share for this period.
Options to purchase 1,316,900 and 1,904,148 shares were outstanding at March 27, 2004 and March 29, 2003, respectively, but were also not included in computing diluted earnings per share because their inclusion would have been anti-dilutive.
Basic weighted average shares outstanding for the three months ended March 27, 2004 and March 29, 2003 excluded the weighted average impact of 20,000 shares of contingently issuable shares. In addition, basic weighted average shares outstanding for the three months ended March 27, 2004 and March 29, 2003 excluded the weighted average impact of 90,839 and 61,669 shares, respectively, of non-vested fixed restricted stock awards.
The following table illustrates the reconciliation of the numerator and denominator of the basic and diluted earnings per share computations:
|
Three Months Ended |
||||||
---|---|---|---|---|---|---|---|
|
March 27, 2004 |
March 29, 2003 |
|||||
Numerator: | |||||||
Net income for purposes of calculating earnings per share | $ | 17,594 | $ | 19,354 | |||
After-tax equivalent of interest expense on 3.5% senior convertible debentures | 996 | 996 | |||||
Income for purposes of calculating diluted earnings per share | $ | 18,590 | $ | 20,350 | |||
Denominator: | |||||||
Weighted average shares outstandingBasic | 45,855,115 | 45,178,566 | |||||
Effect of dilutive securities: | |||||||
3.5% senior convertible debentures | 4,759,455 | 4,759,455 | |||||
Stock options and contingently issued restricted stock | 1,184,465 | 802,511 | |||||
Warrants | 334,205 | 460,476 | |||||
Weighted average shares outstandingDiluted | 52,133,240 | 51,201,008 | |||||
Basic earnings per share |
$ |
0.38 |
$ |
0.43 |
|||
Diluted earnings per share | $ | 0.36 | $ | 0.40 |
13
Comprehensive Income
The components of comprehensive income for the three months ended March 27, 2004 and March 29, 2003 are set forth below:
|
Three Months Ended |
|||||
---|---|---|---|---|---|---|
|
March 27, 2004 |
March 29, 2003 |
||||
Net income | $ | 17,594 | $ | 19,354 | ||
Foreign currency translation adjustment, net of tax | 3,419 | 2,122 | ||||
Net unrealized gain on marketable securities, net of tax | (26 | ) | | |||
Comprehensive income | $ | 20,987 | $ | 21,476 | ||
10. Income Taxes
In the first quarter of 2004, the Company reorganized its European operations. The purpose of the reorganization was to streamline the legal entity structure in order to improve operating efficiency and cash management, facilitate acquisitions and provide tax benefits. The reorganization, which did not involve reductions of personnel or facility closures, resulted in a one-time, non-cash charge to earnings in the first quarter of 2004 of $7,900 due primarily to the write-off of a deferred tax asset.
In light of this reorganization, the Company reassessed the valuation allowance associated with its foreign tax credit carryforwards. As a result of this reassessment, $2,111 of the valuation allowance was released and recorded as a tax benefit.
The following table provides a reconciliation of the provision for income taxes on the condensed consolidated statement of income:
|
Three Months Ended |
|||||||
---|---|---|---|---|---|---|---|---|
|
March 27, 2004 |
March 29, 2003 |
||||||
Income before income taxes and minority interest | $ | 38,302 | $ | 32,244 | ||||
Effective tax rate | 37.5 | % | 38.5 | % | ||||
Provision at effective tax rate |
$ |
14,363 |
$ |
12,414 |
||||
Effect of: | ||||||||
Deferred tax asset write-off | 7,900 | | ||||||
Valuation allowance release | (2,111 | ) | | |||||
Provision for income taxes | $ | 20,152 | $ | 12,414 | ||||
14
11. Employee Benefits
The following table provides the components of net periodic benefit cost for the Company's defined benefit plans:
|
Pension Benefits |
Supplemental Retirement Benefits |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
March 27, 2004 |
March 29, 2003 |
March 27, 2004 |
March 29, 2003 |
|||||||||
Service cost | $ | 961 | $ | 541 | $ | 89 | $ | 108 | |||||
Interest cost | 679 | 415 | 209 | 185 | |||||||||
Expected return on plan assets | (844 | ) | (518 | ) | | | |||||||
Amortization of transition obligation | 1 | 4 | | | |||||||||
Amortization of prior service cost | 73 | 54 | (41 | ) | (41 | ) | |||||||
Amortization of net loss (gain) | 45 | 89 | 143 | 117 | |||||||||
Net periodic benefit cost | $ | 915 | $ | 585 | $ | 400 | $ | 369 | |||||
The Company contributed $190 to its pension plans during the three months ended March 27, 2004.
12. Stock-Based Compensation Plans
SFAS No. 123, "Accounting for Stock-Based Compensation," requires the presentation of certain pro forma information as if the Company had accounted for its employee stock options under the fair value method. For purposes of this disclosure, the fair value of the fixed option grants was estimated using the Black-Scholes option-pricing model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility and expected life of the options. Because the Company's employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimates, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. However, for each period presented, management believes the Black-Scholes model is the most appropriate option valuation model for the Company's options.
Had compensation expense for the Company's option grants been determined consistent with the provision of SFAS No. 123, as amended by SFAS No. 148, "Accounting for Stock-Based Compensation-Transition and Disclosure, an Amendment of FASB Statement No. 123," the Company's net income for
15
the three months ended March 27, 2004 and March 29, 2003 would have been reduced to the pro forma amounts indicated below:
|
Three Months Ended |
||||||
---|---|---|---|---|---|---|---|
|
March 27, 2004 |
March 29, 2003 |
|||||
Reported net income | $ | 17,594 | $ | 19,354 | |||
Add: Stock-based employee compensation included in reported net income, net of tax | 374 | 60 | |||||
Less: Total stock-based employee compensation expense determined under the fair value method for all awards, net of tax | (4,213 | ) | (2,068 | ) | |||
Pro forma net income | $ | 13,755 | $ | 17,346 | |||
Reported basic earnings per share |
$ |
0.38 |
$ |
0.43 |
|||
Pro forma basic earnings per share | $ | 0.30 | $ | 0.38 | |||
Reported diluted earnings per share |
$ |
0.36 |
$ |
0.40 |
|||
Pro forma diluted earnings per share | $ | 0.28 | $ | 0.36 |
Restricted Common Stock and Performance Based Plans
Under the Company's 2000 Incentive Plan, restricted common stock of the Company may be granted at no cost to officers and key employees. Plan participants are entitled to cash dividends, if declared, and to vote their respective shares. Restrictions limit the sale or transfer of these shares until they vest, which is typically over a three-year period. Upon issuance of restricted stock awards under the plan, unearned compensation equivalent to the market value at the date of grant is charged to shareholders' equity and subsequently amortized to expense over the vesting period. On February 13, 2004, the Company granted 18,700 restricted stock awards and recorded $805 as unearned compensation in shareholders' equity. During the three months ended March 27, 2004 and March 29, 2003, the Company recorded $422 and $97, respectively, in compensation expense for restricted stock awards.
Also under the 2000 Incentive Plan, the Company may grant cash performance and other performance awards at no cost to officers and key employees. A Mid-Term Incentive (MTI) Program was established by the Company to provide officers and key employees cash and restricted stock awards based on performance objectives over a three year period. During the three months ended March 27, 2004, the Company recorded $294 as compensation expense for the MTI program, of which $176 was recorded as capital in excess of par value in shareholders' equity, and the remaining $118 was recorded as accrued compensation.
16
13. Commitments and Contingencies
Various lawsuits, claims and proceedings of a nature considered normal to its business are pending against the Company. In the opinion of management, the outcome of such proceedings and litigation currently pending will not materially affect the Company's consolidated financial statements.
As of March 27, 2004 and December 27, 2003, the Company had $5,213 and $5,313 under letters of credit outstanding, respectively.
14. Business Segment Information
The following table presents sales to unaffiliated customers and other financial information by product line segment for the three months ended March 27, 2004 and March 29, 2003.
|
Three Months Ended |
||||||
---|---|---|---|---|---|---|---|
|
March 27, 2004 |
March 29, 2003 |
|||||
Research Models and Services | |||||||
Net sales | $ | 113,466 | $ | 103,123 | |||
Gross margin | 48,888 | 44,885 | |||||
Operating income | 36,479 | 37,238 | |||||
Depreciation and amortization | 4,142 | 3,590 | |||||
Capital expenditures | 3,171 | 2,164 | |||||
Development and Safety Testing |
|||||||
Net sales | $ | 59,171 | $ | 49,002 | |||
Gross margin | 19,940 | 13,097 | |||||
Operating income | 9,846 | 931 | |||||
Depreciation and amortization | 3,695 | 3,335 | |||||
Capital expenditures | 1,354 | 3,072 |
A reconciliation of segment operating income to consolidated operating income is as follows:
|
Three Months Ended |
||||||
---|---|---|---|---|---|---|---|
|
March 27, 2004 |
March 29, 2003 |
|||||
Total segment operating income | $ | 46,325 | $ | 38,169 | |||
Unallocated corporate overhead | (6,808 | ) | (4,321 | ) | |||
Consolidated operating income | $ | 39,517 | $ | 33,848 | |||
17
A summary of unallocated corporate overhead consists of the following:
|
Three Months Ended |
|||||
---|---|---|---|---|---|---|
|
March 27, 2004 |
March 29, 2003 |
||||
US pension expense | $ | 1,100 | $ | 798 | ||
Audit, tax and related expenses | 1,080 | 313 | ||||
Executive officers' salary and bonus | 617 | 521 | ||||
Restricted and performance based stock compensation expense | 598 | 97 | ||||
Other general unallocated corporate expenses | 3,413 | 2,592 | ||||
$ | 6,808 | $ | 4,321 | |||
Other general unallocated corporate expenses consist of various departmental costs including corporate accounting, legal and investor relations.
A summary of total assets of each business segment is as follows:
|
March 27, 2004 |
December 27, 2003 |
||||
---|---|---|---|---|---|---|
Research Models and Services | $ | 566,525 | $ | 559,432 | ||
Development and Safety Testing | 259,301 | 240,122 | ||||
Total assets | $ | 825,826 | $ | 799,554 | ||
During the fourth quarter of 2003, the Company revised its consolidated financial reporting segments to better reflect the manner in which the Company's operating units are managed. The Company believed the revision was required because in 2003 a number of changes were made to align related businesses, to focus sales force responsibilities and to simplify management structure. The Company continues to report two segments, now called Research Models and Services (RMS) segment and Development and Safety Testing (DST) segment. The research models business continues to be reported in the RMS segment and transgenic services, laboratory services, contract staffing services and vaccine support services are now reported in the RMS segment. The Company reports development services, including drug safety testing, pathology services and interventional and surgical services, and in vitro technology in the DST segment. The changes in segment presentation have no effect on consolidated revenues or net income. Management believes that the new business segments better reflect results of operations and facilitate investors' understanding of the Company's business. Prior year segment information has been reclassified to reflect current year presentation.
18
15. Recently Issued Accounting Standards
In January 2003, FASB issued Interpretation No. 46 (FIN 46), "Consolidation of Variable Interest Entities," which clarifies the application of Accounting Research Bulletin (ARB) No. 51, "Consolidated Financial Statements," relating to consolidation of certain entities. First, FIN 46 will require identification of the Company's participation in variable interest entities (VIE), which are defined as entities with a level of invested equity that is not sufficient to fund future activities to permit them to operate on a stand alone basis, or whose equity holders lack certain characteristics of a controlling financial interest. Then, for entities identified as VIE, FIN 46 sets forth a model to evaluate potential consolidation based on an assessment of which party to the VIE, if any, bears a majority of the exposure to its expected losses, or stands to gain from a majority of its expected returns. In December 2003, the FASB issued a revised FIN 46 to defer the effective date and provide further clarification on the interpretation. FIN 46R is effective for public companies in the first fiscal period after December 15, 2003. The adoption of FIN 46 did not have a material effect on the Company's results of operations and financial condition.
19
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our condensed consolidated financial statements and the related notes.
Overview
We are a leading provider of critical research tools and integrated support services that enable innovative and efficient drug discovery and development. We are the global leader in providing the animal research models and services required in research and development for new drugs, devices and therapies and have been in business since 1947. We have two segments for financial reporting purposes: Research Models and Services (RMS) and Development and Safety Testing (DST).
Our first quarter sales reflect the continued strong spending by pharmaceutical and biotechnology companies for our global products and services which aid in their development of new drugs and products. Total net sales in the first quarter of 2004 were $172.6 million, an increase of 13.5% over the same period last year. Favorable foreign currency translation and our acquisition of River Valley Farms, Inc. (RVF) contributed to our net sales growth. Our gross margin increased to 39.9% of net sales in the first quarter of 2004, compared to 38.1% of net sales for the same period last year due to the increased sales in the DST segment resulting in improved utilization. Operating income increased 16.7% to $39.5 million in the first quarter of 2004 from $33.8 million for the same period last year and the operating margin increased to 22.9% compared to 22.3% last year. In the first quarter of 2004, we reorganized our European operations to streamline the legal entity structure in order to improve operating efficiency and cash management, facilitate acquisitions and provide tax benefits. The reorganization, which did not involve reductions of personnel or facility closures, resulted in a one-time, non-cash charge to earnings in the first quarter of 2004 of $7.9 million due to the write-off of a deferred tax asset. In light of this reorganization, we reassessed the valuation allowance associated with our foreign tax credit carryforwards and released $2.1 million as a tax benefit. Net income was $17.6 million in the first quarter of 2004 compared to $19.4 million for the same period last year. Excluding the write-off of the deferred tax asset and the reversal of a valuation allowance, net income was $23.4 million. Diluted earnings per share for the first quarter of 2004 was $0.36 compared to $0.40 for the same period last year. Excluding write-off of the deferred tax asset and the reversal of a valuation allowance, diluted earnings per share was $0.47, an increase of 14.6%, compared to $0.41 for the same period last year.
20
The following table provides a reconciliation of GAAP earnings to non-GAAP earnings associated with the write-off of a deferred tax asset and the release of the valuation allowance in connection with the European reorganization.
|
Three Months Ended |
|||||||
---|---|---|---|---|---|---|---|---|
|
March 27, 2004 |
March 29, 2003 |
||||||
Net income | $ | 17.6 | $ | 19.4 | ||||
Add back: | ||||||||
Deferred tax asset write-off | 7.9 | | ||||||
Valuation allowance release | (2.1 | ) | | |||||
Impairment charge | | 3.7 | ||||||
Litigation settlement | | (2.9 | ) | |||||
Tax effect of impairment charge and litigation settlement | | (0.4 | ) | |||||
Net income, excluding specified charges (non-GAAP) | $ | 23.4 | $ | 19.8 | ||||
Basic earnings per share |
$ |
0.38 |
$ |
0.43 |
||||
Diluted earnings per share | $ | 0.36 | $ | 0.40 | ||||
Basic earnings per share, excluding specified charges (non-GAAP) |
$ |
0.51 |
$ |
0.44 |
||||
Diluted earnings per share, excluding specified charges (non-GAAP) | $ | 0.47 | $ | 0.41 |
Our RMS business segment represented 65.7% of net sales in the first quarter of 2004. Net sales for this segment increased 10.0% over the same period last year. The primary contributors to this growth were foreign exchange and price increases, with volume accounting for a small portion of the increase. We are in the process of adding and evaluating capacity for RMS worldwide. Operating income was $36.5 million, a decrease of $0.7 million from last year's first quarter. Operating income from last year's first quarter included a litigation settlement of $2.9 million.
Our DST segment represented 34.3% of net sales in the first quarter of 2004. Sales for this segment increased 20.8% over the same period last year. Our development services group recovered from the slower demand for toxicology services that we experienced in early 2003. We believe the market for toxicology services which was at a low point during early 2003 continues to recover particularly in high-end specialty services. The market improvement has reduced the excess capacity and moderated the price sensitivity for services. We added capacity in two of our facilities in 2003, and based on our projected demand for these services, we expect to add both general and specialty toxicology capacity to accommodate market growth in 2005 and beyond. The acquisition of RVF contributed 5.3% to the net sales growth in the first quarter of 2004. The DST operating margin for the first quarter of 2004 was 16.6%, compared to 1.9% for the same period last year. The increase was primarily due to the continued recovery of the DST market for outsourced services and the prior year charge associated with the closure of a contract manufacturing facility.
Three Months Ended March 27, 2004 Compared to Three Months Ended March 29, 2003
Net Sales. Net sales for the three months ended March 27, 2004 were $172.6 million, an increase of $20.5 million, or 13.5%, from $152.1 million for the three months ended March 29, 2003. Favorable foreign currency translation contributed approximately 4.6% to our net sales gain. River Valley Farms, Inc. (RVF), which we acquired on January 8, 2004, contributed 1.7% to our net sales growth. The increase in net sales was primarily due to continued strong spending by pharmaceutical and biotechnology companies for our global products and services.
Research Models & Services. For the three months ended March 27, 2004, RMS net sales were $113.5 million, an increase of $10.4 million, or 10.0%, compared to $103.1 million for the three months
21
ended March 29, 2003. Favorable foreign currency translation contributed approximately 6% to our net sales gain. RMS prices increased at certain geographical locations in a range up to 8% with an average increase of approximately 3%. RMS segment volume growth was negatively impacted by the following factors: the loss of a significant contract for contract site management in the fourth quarter of 2003, the bankruptcy of a biotechnology customer and the merger of two customers in the second quarter of 2003. Net sales to these customers in the first quarter of 2004 declined by more than $4 million from the first quarter of last year.
Development & Safety Testing. For the three months ended March 27, 2004, DST net sales were $59.2 million, an increase of $10.2 million, or 20.8%, from $49.0 million for the three months ended March 29, 2003. Favorable foreign currency translation contributed approximately 2% and the acquisition of RVF contributed 5.3% to the net sales growth. DST sales increased in 2004 primarily due to our development services group recovering from the slower demand for toxicology services we experienced during early 2003. Customer demand has increased from the low point we experienced in the first quarter of 2003. We believe the market capacity is in line with customer demand minimizing price sensitivity.
Cost of Products Sold and Services Provided. Cost of products sold and services provided for the three months ended March 27, 2004 was $103.8 million, an increase of $9.7 million, or 10.3%, from $94.1 million for the three months ended March 29, 2003. Cost of products sold and services provided for the three months ended March 27, 2004 was 60.1% of net sales, compared to 61.9% for the three months ended March 29, 2003. The decrease in cost of products sold and services provided as a percent of sales was due primarily to increased capacity utilization in DST.
Research Models & Services. Cost of products sold and services provided for RMS for the three months ended March 27, 2004 was $64.6 million, an increase of $6.4 million or 10.9% compared to $58.2 million for the three months ended March 29, 2003. Cost of products sold and services provided as a percentage of net sales increased to 56.9% for the three months ended March 27, 2004 from 56.5% for the three months ended March 29, 2003. The increase in cost of product sold and services provided as a percentage of net sales was primarily due to the change in product mix and added product capacity of models and services globally.
Development & Safety Testing Cost of products sold and services provided for DST for the three months ended March 27, 2004 was $39.2 million, an increase of $3.3 million, or 9.3%, compared to $35.9 million for the three months ended March 29, 2003. Cost of products sold and services provided for the three months ended March 27, 2004 decreased to 66.3% of net sales compared to 73.3% of net sales for the three months ended March 29, 2003. The decrease in cost of products sold and services provided as a percentage of net sales was due primarily to improved utilization from the increased sales of toxicology services.
Selling, General and Administrative Expenses. Selling, general and administrative expenses for the three months ended March 27, 2004 were $28.1 million, an increase of $6.0 million, or 27.0%, from $22.1 million for the three months ended March 29, 2003. Selling, general and administrative expenses for the three months ended March 27, 2004 were 16.3% of net sales compared to 14.6% of net sales for the three months ended March 29, 2003. The increase in selling, general and administrative expenses for the three months ended March 27, 2004 was due primarily to the impact of foreign exchange, one-time costs associated with the European reorganization and severance costs in Europe not related to the European reorganization.
Research Models & Services. Selling, general and administrative expenses for RMS for the three months ended March 27, 2004 were $12.4 million, an increase of $2.1 million, or 19.5%, compared to $10.3 million for the three months ended March 29, 2003. Selling, general and administrative expenses for the three months ended March 27, 2004 increased to 10.9% of net sales, compared to 10.0% of net
22
sales for the three months ended March 29, 2003. The increase in selling, general and administrative expenses for the three months ended March 27, 2004 was primarily due to the impact of foreign exchange and severance costs in Europe.
Development & Safety Testing Selling, general and administrative expenses for DST for the three months ended March 27, 2004 were $8.9 million, an increase of $1.4 million, or 19.7%, compared to $7.5 million for the three months ended March 29, 2003. Selling, general and administrative expenses for the three months ended March 27, 2004 were 15.1% of net sales, compared to 15.2% for the three months ended March 29, 2003. The decrease in selling, general and administrative expenses as a percent of sales for the three months ended March 27, 2004 was primarily due to our continued ability to manage costs in line with our sales increase.
Unallocated Corporate Overhead. Unallocated corporate overhead, which consists of various corporate expenses including those associated with pension, executive salaries and departments such as corporate accounting, legal and investor relations, was $6.8 million for the three months ended March 27, 2004, compared to $4.3 million for the three months ended March 29, 2003. The increase in unallocated corporate overhead for the three months ended March 27, 2004 was due to costs associated with the European reorganization and increased professional fees including compliance with Sarbanes-Oxley.
Other Operating Expenses, Net. During the three months ended March 29, 2003, we recorded a $3.7 million charge associated with the closure of a contract manufacturing facility in 2002. Also during 2003, our French subsidiaries settled a breach of contract claim they had asserted against a customer. After legal and related expenses, the net settlement amounted to a gain of approximately $2.9 million.
Amortization of Other Intangibles. Amortization of other intangibles for the three months ended March 27, 2004 was $1.2 million which is essentially flat compared to the three months ended March 29, 2003.
Operating Income. Operating income for the three months ended March 27, 2004 was $39.5 million, an increase of $5.7 million, or 16.7%, from $33.8 million for the three months ended March 29, 2003. Operating income for the three months ended March 27, 2004 was 22.9% of net sales, compared to 22.3% of net sales for the three months ended March 29, 2003.
Research Models & Services. For the three months ended March 27, 2004, operating income from our RMS segment was $36.5 million, a decrease of $0.7 million, or 2.0%, from $37.2 million for the three months ended March 29, 2003. Operating income for the three months ended March 27, 2004 decreased to 32.1% of net sales, compared to 36.1% of net sales for the three months ended March 29, 2003. The decrease in operating income for the three months ended March 27, 2004 was primarily due to the prior year gain on the settlement of breach of contract claim of $2.9 million.
Development & Safety Testing For the three months ended March 27, 2004, operating income from our DST segment was $9.8 million, an increase of $8.9 million from $0.9 million for the three months ended March 29, 2003. Operating income for the three months ended March 27, 2004 was 16.6% of net sales, compared to 1.9% for the three months ended March 29, 2003. The increase in operating income for the three months ended March 27, 2004 was primarily due to the continued recovery of the market for outsourced development services and the prior year charge associated with the closure of a contract manufacturing facility of $3.7 million in 2002.
Interest Expense. Interest expense for the three months ended March 27, 2004 was $2.1 million, compared to $2.0 million for the three months ended March 29, 2003.
Income Taxes. Income tax expense was $20.2 million, an increase of $7.8 million compared to $12.4 million last year. Our effective tax rate for the three months ended March 27, 2004 was 52.6%.
23
Excluding charges associated with the deferred tax write-off and the benefit from the reversal of the valuation allowance, the effective tax rate for the three months ended March 27, 2004 was 37.5% compared to the first quarter of 2003 rate of 38.5%.
Net Income. Net income for the three months ended March 27, 2004 was $17.6 million, a decrease of $1.8 million, or 9.1%, from $19.4 million for the three months ended March 29, 2003. Excluding charges associated with the write-off of the deferred tax asset of $7.9 million and the benefit from the reversal of a valuation allowance of $2.1 million, net income was $23.4 million, an increase of 20.8%, compared to $19.4 million for the same period last year.
Liquidity and Capital Resources
The following discussion analyzes liquidity and capital resources by operating, investing and financing activities as presented in our condensed consolidated statements of cash flows.
Our principal sources of liquidity are cash flows from operations, our revolving line of credit arrangements, and proceeds from our debt and equity offerings.
On January 8, 2004, we acquired River Valley Farms, Inc. (RVF), a privately held medical device contract research business. Consideration, including acquisition expenses, was $17.0 million, net of cash acquired of $0.3 million. RVF was acquired to strengthen service offerings of our DST segment.
On March 31, 2003, we entered into a revolving credit agreement which matures on March 31, 2006. The agreement permits us to borrow up to $100.0 million at an interest rate based on, at the Company's option, the greater of either the Prime Rate, the Base CD Rate plus 1%, and the Federal Funds Effective Rate plus 0.5%, or LIBOR multiplied by the Statutory Reserve Rate plus a spread of 1.25% to 2.50% based on our leverage ratio and the aggregate borrowing under the revolving credit agreement. Interest is payable based on our selected interest rate, which ranges from monthly to semi-annually. The credit agreement requires us to pay a quarterly commitment fee which ranges from 25 through 50 basis points on the undrawn balance, based on our leverage ratio. The agreement also requires us to remain in compliance with certain financial ratios as well as other restrictive covenants. Some of the restrictive covenants limit our ability to acquire companies, increase our debt and pay dividends. There were no amounts outstanding under the credit agreement as of March 27, 2004.
Effective January 2, 2003, we acquired an additional 19% of the equity (404,321 common shares) of our then 66% equity joint venture company, Charles River Japan, from Ajinomoto Company, Inc. The purchase price for the equity was 1.3 billion yen, or $10.8 million, which was paid in cash.
In connection with the acquisition of Springborn Laboratories, Inc. in 2002, we entered into a $6.0 million three-year unsecured subordinated note. The note was payable in three equal annual installments of principal, together with interest accrued in arrears commencing on October 1, 2003. The note was repaid in full during 2003.
On January 24, 2002, we issued $175.0 million par value of senior convertible debentures through a private placement offering. On February 11, 2002, we issued an additional $10.0 million par value of the senior convertible debentures through the additional purchase option. The senior convertible debentures accrue interest at an initial annual rate of 3.5% which will be reset (but not below the initial rate of 3.5% or above 5.25%) on August 1, 2007, August 1, 2012 and August 1, 2016. Interest is payable semi-annually in arrears, beginning August 1, 2002. The senior convertible debentures will mature in 2022 and are convertible into shares of our common stock at a fixed conversion price of $38.87, subject to adjustments under certain circumstances. On or after February 5, 2005, we may redeem for cash all or part of the debentures that have not been previously converted at the redemption prices set forth in the purchase agreement. Holders may require us to repurchase for cash all or part of their debentures on February 1, 2008, February 1, 2013 or February 1, 2017 at a price equal to 100% of the principal amount of the debentures plus accrued interest. In addition, upon a
24
change in control of our Company occurring on or prior to February 1, 2022, each holder may require us to repurchase all or a portion of such holder's debentures for cash. In 2002, we used a portion of the net proceeds from the senior convertible debenture offering to retire all of the 13.5% senior notes through a tender offer.
We anticipate that our operating cash flows will be sufficient to meet our anticipated future operating expenses, capital expenditures and debt service obligations as they become due. We currently intend to retain any earnings to finance future operations, expansion and acquisitions. Charles River Laboratories International, Inc. is a holding company with ownership of 100% of the common stock of its subsidiary, Charles River Laboratories, Inc.
Cash and cash equivalents totaled $189.8 million at March 27, 2004, compared to $182.3 million at December 27, 2003.
Net cash provided by operating activities for the three months ended March 27, 2004 and March 29, 2003 was $25.9 million and $9.0 million, respectively. The increase in cash provided by operations was primarily a result of improved days outstanding and an increase in accrued compensation. Our days sales outstanding decreased to 62 days as of March 27, 2004 from 63 days as of March 29, 2003 and 67 days as of December 27, 2003.
Net cash used in investing activities for the three months ended March 27, 2004 and March 29, 2003 was $22.7 million and $15.9 million, respectively. For the three months ended March 27, 2004, we used $4.5 million for capital expenditures and $17.0 million to acquire RVF. This compared to the first quarter of 2003 during which we paid $10.8 million for the acquisition of an additional 19% of the equity of Charles River Japan and $5.2 million for capital expenditures. In the first quarter of 2004, we made capital expenditures in RMS and DST which were $3.2 million and $1.4 million, respectively. We anticipate that the future capital expenditures will be funded by cash provided by operating activities. For fiscal 2004, we project capital expenditure to be approximately $40 million. We continue to evaluate acquisitions to serve as growth platforms as evidenced by our acquisition of RVF.
Net cash provided by and (used in) financing activities for the three months ended March 27, 2004 and March 29, 2003 was $4.4 million and $(2.1) million, respectively. Proceeds from exercises of employee stock options amounted to $6.1 million and $0.6 million for the three months ended March 27, 2004 and March 29, 2003, respectively. During the first quarter of 2004, we borrowed and paid back $94.0 million as part of our European reorganization.
Off-Balance Sheet Arrangements
We had no off-balance sheet arrangement during the three months ended March 27, 2004.
Recently Issued Accounting Pronouncements
In January 2003, FASB issued Interpretation No. 46 (FIN 46), "Consolidation of Variable Interest Entities," which clarifies the application of Accounting Research Bulletin (ARB) No. 51, "Consolidated Financial Statements," relating to consolidation of certain entities. First, FIN 46 will require identification of the Company's participation in variable interest entities (VIE), which are defined as entities with a level of invested equity that is not sufficient to fund future activities to permit them to operate on a stand alone basis, or whose equity holders lack certain characteristics of a controlling financial interest. Then, for entities identified as VIE, FIN 46 sets forth a model to evaluate potential consolidation based on an assessment of which party to the VIE, if any, bears a majority of the exposure to its expected losses, or stands to gain from a majority of its expected returns. In December 2003, the FASB issued a revised FIN 46 to defer the effective date and provide further clarification on the interpretation. FIN 46R is effective for public companies in the first fiscal period
25
after December 15, 2003. The adoption of FIN 46 did not have a material effect on the Company's results of operations and financial condition.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Certain of our financial instruments are subject to market risks, including interest rate risk and foreign currency exchange rates. We generally do not use financial instruments for trading or other speculative purposes.
Interest Rate Risk
The fair value of our marketable securities is subject to interest rate risk and will fall in value if market interest rates increase. If market rates were to increase immediately and uniformly by 100 basis points from levels at March 27, 2004, then the fair value of the portfolio would decline by approximately $0.1 million.
The fair value of long-term fixed interest rate debt is subject to interest rate risk. In addition, the fair value of our senior convertible debentures would be impacted by our stock price. The estimated fair value of our long-term debt at March 27, 2004 was $221.0 million. Fair values were determined from available market prices, using current interest rates and terms to maturity.
Our senior convertible debentures accrue interest at an initial rate of 3.5%, which will be reset (but not below the initial rate of 3.5% or above 5.25%) on August 1, 2007, August 1, 2012 and August 1, 2016. Fluctuations in interest rates will not affect the interest payable on the senior convertible debentures, which is fixed through August 1, 2007.
Foreign Currency Exchange Rate
We also have exposure to some foreign currency exchange rate fluctuations for the cash flows received from our foreign affiliates. This risk is mitigated by the fact that their operations are principally conducted in their respective local currencies. Currently, we do not engage in any foreign currency hedging activities.
Item 4. Controls and Procedures.
Based on their evaluation, required by paragraph (b) of Rules 13a-15 or 15d-15, promulgated by the Securities Exchange Act of 1934 (the "Exchange Act"), the Company's principal executive officer and principal financial officer have concluded that the Company's disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act are effective as of March 27, 2004 to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
There were no changes in the Company's internal controls over financial reporting identified in connection with the evaluation required by paragraph (d) of the Exchange Act Rules 13a-15 or 15d-15 that occurred during the quarter ended March 27, 2004 that materially affected, or were reasonably likely to materially affect, the Company's internal control over financial reporting.
26
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits.
31.1 | Certification of the Principal Executive Officer required by Rule 13a-14(a) or 15d-14(a) of the Exchange Act. Filed herewith. | ||
31.2 |
Certification of the Principal Financial Officer required by Rule 13a-14(a) or 15d-14(a) of the Exchange Act. Filed herewith. |
||
32.1 |
Certification of the Principal Executive Officer and Principal Financial Officer required by Rule 13a-14(a) or 15d-14(a) of the Exchange Act. Filed herewith. |
(b) Reports on Form 8-K.
On January 12, 2004, the Company furnished a current report on Form 8-K under Item 12 (Results of Operations and Financial Condition) containing a copy of a press release confirming guidance for 2003 and 2004.
On February 10, 2004, the Company furnished a current report on Form 8-K under Item 7 (Financial Statements and Exhibits) and Item 12 containing a copy of a press release providing financial results for the fiscal quarter ended December 27, 2003.
27
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. |
|
April 29, 2004 |
/s/ JAMES C. FOSTER James C. Foster Chairman, Chief Executive Officer and President |
April 29, 2004 |
/s/ THOMAS F. ACKERMAN Thomas F. Ackerman Senior Vice President and Chief Financial Officer |
28
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
AND RULE 13a-14(a)/15d-14(a) OF THE EXCHANGE ACT OF 1934
I, James C. Foster, Chief Executive Officer of Charles River Laboratories International, Inc. (the Company) certify that:
Dated: April 29, 2004 | /s/ JAMES C. FOSTER James C. Foster Chairman, Chief Executive Officer and President Charles River Laboratories International, Inc. |
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
AND RULE 13a-14(a)/15d-14(a) OF THE EXCHANGE ACT OF 1934
I, Thomas F. Ackerman, Senior Vice President and Chief Financial Officer of Charles River Laboratories International, Inc. (the Company) certify that:
Dated: April 29, 2004 | /s/ THOMAS F. ACKERMAN Thomas F. Ackerman Senior Vice President and Chief Financial Officer Charles River Laboratories International, Inc. |
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly report on Form 10-Q for the period ended March 27, 2004 of Charles River Laboratories International, Inc. (the "Company") as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned, James C. Foster, the Chairman, Chief Executive Officer and President, and Thomas F. Ackerman, Senior Vice President and Chief Financial Officer, each hereby certifies, to the best of his knowledge and pursuant to 18 U.S.C. Section 1350, that:
(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: April 29, 2004 | /s/ JAMES C. FOSTER James C. Foster Chairman, Chief Executive Officer & President Charles River Laboratories International, Inc. |
|
Dated: April 29, 2004 |
/s/ THOMAS F. ACKERMAN Thomas F. Ackerman Senior Vice President & Chief Financial Officer Charles River Laboratories International, Inc. |