UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 8-K
CURRENT
REPORT
Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
February 13, 2018
Date
of Report: (Date of earliest event reported)
CHARLES
RIVER LABORATORIES
INTERNATIONAL,
INC.
(Exact Name of Registrant as Specified in Charter)
Delaware |
001-15943 |
06-1397316 |
(State or Other |
(Commission File Number) |
(IRS Employer Identification No.) |
251 Ballardvale Street
Wilmington, Massachusetts 01887
(Address
of Principal Executive Offices) (Zip Code)
781-222-6000
(Registrant’s
Telephone Number, including Area Code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
⃞
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
⃞
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
⃞
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ⃞
If an
emerging growth company, indicate by check mark if the registrant has
elected not to use the extended transition period for complying with any
new or revised financial accounting
standards
provided pursuant to Section 13(a) of the Exchange Act. ⃞
ITEM 2.02. Results of Operations and Financial Condition
The following information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
On February 13, 2018, Charles River Laboratories International, Inc. issued a press release providing financial results for the quarter and fiscal year ended December 30, 2017.
The press release, attached as an exhibit to this report, includes "safe harbor" language pursuant to the Private Securities Litigation Reform Act of 1995, as amended, indicating that certain statements contained in the press release are "forward-looking" rather than historic. The press release also states that these and other risks relating to Charles River are set forth in the documents filed by Charles River with the Securities and Exchange Commission.
ITEM 9.01. Financial Statements and Exhibits
(a) |
Not applicable. |
|
(b) |
Not applicable. |
|
(c) |
Exhibits. |
|
99.1 Press release dated February 13, 2018. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. |
||||
Date: |
February 13, 2018 |
By: |
/s/ Matthew L. Daniel |
|
Matthew L. Daniel, Corporate Senior Vice President, |
||||
Legal Compliance, Deputy General Counsel and Assistant |
||||
Secretary |
EXHIBIT INDEX
Exhibit No. | Description | |
Exhibit 99.1
Charles River Laboratories Announces Fourth-Quarter and Full-Year 2017 Results from Continuing Operations and Provides 2018 Guidance
– Fourth-Quarter Revenue of $478.5 Million and Full-Year 2017 Revenue of $1.86 Billion –
– Fourth-Quarter GAAP Loss per Share of $0.63 and Non-GAAP Earnings per Share of $1.40 –
– Full-Year GAAP Earnings per Share of $2.54 and Non-GAAP Earnings per Share of $5.27 –
– Provides 2018 Guidance –
– ANNOUNCES DEFINITIVE AGREEMENT TO ACQUIRE MPI RESEARCH –
WILMINGTON, Mass--(BUSINESS WIRE)--February 13, 2018--Charles River Laboratories International, Inc. (NYSE:CRL) today reported its results for the fourth-quarter and full-year 2017 and provided guidance for 2018. For the quarter, revenue from continuing operations was $478.5 million, an increase of 2.5% from $466.8 million in the fourth quarter of 2016. Revenue growth was driven by the Discovery and Safety Assessment and Manufacturing Support segments.
The addition of a 53rd week at the end of 2016, which is periodically required to align to a December 31st calendar year end, reduced reported fourth-quarter revenue growth by 5.1%. The February 2017 divestiture of the Contract Development and Manufacturing (CDMO) business reduced reported revenue growth by 1.1%. The impact of foreign currency translation benefited reported revenue growth by 2.4%. The acquisition of Brains On-Line contributed 0.7% to consolidated fourth-quarter revenue growth, both on a reported basis and in constant currency. Excluding the effect of these items, organic revenue growth was 5.6%.
On a GAAP basis, the fourth-quarter net loss from continuing operations attributable to common shareholders was $29.8 million, a decrease from net income of $44.7 million for the same period in 2016. The fourth-quarter diluted loss per share on a GAAP basis was $0.63, a decrease from earnings per share of $0.93 for the fourth quarter of 2016. The GAAP loss per share resulted from one-time expenses related to U.S. tax reform in the fourth quarter of 2017, which reduced earnings by $78.5 million, or $1.66 per share.
On a non-GAAP basis, net income from continuing operations was $68.2 million for the fourth quarter of 2017, an increase of 16.9% from $58.3 million for the same period in 2016. Fourth-
quarter diluted earnings per share on a non-GAAP basis were $1.40, an increase of 15.7% from $1.21 per share for the fourth quarter of 2016. The non-GAAP earnings per share increase was driven primarily by a gain from the Company’s venture capital investments, as well as higher revenue and operating income.
On both a GAAP and non-GAAP basis, the gain from the Company’s venture capital investments contributed $0.14 per share in the fourth quarter of 2017, compared to a $0.02 gain for the same period in 2016. An excess tax benefit associated with stock compensation contributed $0.03 per share.
James C. Foster, Chairman and Chief Executive Officer, said, “Our strong performance in 2017 reflects robust client demand across our broad portfolio of essential, early-stage drug research and manufacturing support products and services, as well as disciplined investments in staffing and infrastructure we are making to support our continuing growth.”
“We are continuing to strategically expand our portfolio with the intended acquisition of MPI Research, which will enhance our capabilities and provide capacity for growth in the Discovery and Safety Assessment segment. The continuing expansion of our unique portfolio enhances the value we can provide to clients, which is the basis for our expected growth in 2018 and over the longer term,” Mr. Foster concluded.
Fourth-Quarter Segment Results
Research Models and Services (RMS)
Revenue for the RMS segment was $120.4 million in the fourth quarter of 2017, a decrease of 3.4% from $124.7 million in the fourth quarter of 2016. Organic revenue declined by 1.4%, driven primarily by lower revenue for research models outside of China and the Research Animal Diagnostic Services (RADS) business. The decline was partially offset by higher revenue for research models in China, and the Insourcing Solutions and Genetically Engineered Models and Services (GEMS) businesses.
In the fourth quarter of 2017, the RMS segment’s GAAP operating margin decreased to 10.5% from 26.7% in the fourth quarter of 2016. The GAAP operating margin decline was related primarily to an asset impairment and related charges associated with the planned closure of the Company’s research model production site in Maryland, which was announced in November 2017. On a non-GAAP basis, the operating margin decreased to 26.0% from 27.3% in the fourth quarter of 2016. The non-GAAP operating margin decline was driven primarily by the research models business.
Discovery and Safety Assessment (DSA)
Revenue from continuing operations for the DSA segment was $253.2 million in the fourth quarter of 2017, an increase of 4.8% from $241.7 million in the fourth quarter of 2016. Organic revenue growth of 6.8% was driven by both the Discovery Services and Safety Assessment businesses. The DSA revenue increase was driven primarily by demand from biotechnology clients.
In the fourth quarter of 2017, the DSA segment’s GAAP operating margin increased to 18.6% from 18.1% in the fourth quarter of 2016. The GAAP operating margin increase was due primarily to higher site consolidation costs in the fourth quarter of 2016, associated with the Company’s ongoing efficiency initiatives. On a non-GAAP basis, the operating margin decreased to 22.0% from 23.8% in the fourth quarter of 2016. The non-GAAP operating margin decline was driven primarily by study mix and higher staffing costs to support growth. In addition, foreign exchange reduced the DSA operating margin by approximately 80 basis points.
Manufacturing Support (Manufacturing)
Revenue for the Manufacturing segment was $104.8 million in the fourth quarter of 2017, an increase of 4.5% from $100.3 million in the fourth quarter of 2016. Organic revenue growth was 11.8%, driven by strong performances from the Microbial Solutions and Biologics Testing Solutions businesses.
In fourth quarter of 2017, the Manufacturing segment’s GAAP operating margin increased to 34.7% from 31.0% in the fourth quarter of 2016. On a non-GAAP basis, the operating margin increased to 37.6% from 34.2% in the fourth quarter of 2016. The GAAP and non-GAAP operating margin improvements were driven primarily by enhanced manufacturing efficiency and volume leverage from higher revenue in the Microbial Solutions business.
Full-Year Results
For 2017, revenue increased by 10.5% to $1.86 billion from $1.68 billion in 2016. Organic revenue growth was 6.7%.
On a GAAP basis, net income from continuing operations attributable to common shareholders was $123.5 million in 2017, a decrease of 20.1% from $154.5 million in 2016. Diluted earnings per share on a GAAP basis in 2017 were $2.54, a decrease of 21.1% from $3.22 in 2016.
On a non-GAAP basis, net income from continuing operations was $256.0 million in 2017, an increase of 16.9% from $218.9 million in 2016. Diluted earnings per share on a non-GAAP basis in 2017 were $5.27, an increase of 15.6% from $4.56 in 2016.
On both a GAAP and non-GAAP basis, the Company recorded gains from venture capital investments totaling $0.29 per share in 2017, compared to gains of $0.13 in 2016. An excess tax benefit associated with stock compensation contributed $0.23 per share in 2017.
Research Models and Services (RMS)
For 2017, RMS revenue was $493.6 million, a decrease of 0.1% from $494.0 million in 2016. Organic revenue growth was 1.2%.
On a GAAP basis, the RMS segment operating margin decreased to 23.2% in 2017 from 27.6% in 2016. On a non-GAAP basis, the operating margin decreased to 27.3% in 2017 from 28.4% in 2016.
Discovery and Safety Assessment (DSA)
For 2017, DSA revenue was $980.0 million, an increase of 17.1% from $836.6 million in 2016. Organic revenue growth was 7.5%.
On a GAAP basis, the DSA segment operating margin increased to 18.8% in 2017 from 16.5% in 2016. On a non-GAAP basis, the operating margin decreased to 22.3% in 2017 from 22.7% in 2016.
Manufacturing Support (Manufacturing)
For 2017, Manufacturing revenue was $384.0 million, an increase of 9.5% from $350.8 million in 2016. Organic revenue growth was 12.9%.
On a GAAP basis, the Manufacturing segment operating margin increased to 32.3% in 2017 from 29.8% in 2016. On a non-GAAP basis, the operating margin increased to 35.5% in 2017 from 33.8% in 2016.
Stock Repurchase Update
During the fourth quarter of 2017, the Company did not repurchase any shares of its common stock. For the full-year 2017, the Company repurchased 957,292 shares for a total of $90.6 million. As of December 30, 2017, the Company had $129.1 million available on its authorized stock repurchase program.
Acquisition of MPI Research
In a separate press release today, Charles River announced that it has entered into a definitive agreement to acquire MPI Research for approximately $800 million in cash, subject to customary closing adjustments.
MPI is a leading non-clinical contract research organization (CRO) providing comprehensive testing services to biopharmaceutical and medical device companies worldwide. Acquiring MPI will enhance Charles River’s position as a leading global early-stage CRO by strengthening its ability to partner with clients across the drug discovery and development continuum. MPI is expected to be reported as part of Charles River’s Discovery and Safety Assessment segment.
The transaction is expected to be accretive to non-GAAP earnings per share by approximately $0.25 in 2018 and approximately $0.60 in 2019. The Company expects to generate operational synergies as a result of the acquisition, with benefits totaling $13 to $16 million by the end of 2019. Items excluded from non-GAAP earnings per share are expected to include all acquisition-related costs, which primarily include amortization of intangible assets, certain costs associated with efficiency initiatives, advisory fees, certain third-party integration costs, and the write-off of deferred financing costs and fees related to debt financing.
2018 Guidance
The Company is providing the following revenue growth and earnings per share guidance for 2018, both excluding and including the impact of the planned acquisition of MPI Research, which was announced on February 13, 2018.
Excluding MPI, earnings per share in 2018 are expected to benefit from both higher revenue and modest operating margin improvement. The 2018 earnings per share guidance includes a gain of $0.14 on venture capital investments, and $0.14 for the excess tax benefit associated with stock compensation. In 2017, venture capital investment gains and the excess tax benefit associated with stock compensation represented $0.52 combined, which creates a $0.24 per share headwind for 2018 earnings per share.
Adjusting for gains from venture capital investments and the excess tax benefit from stock compensation in both 2018 and 2017, year-over-year earnings per share growth is expected to be approximately 119%-127% on a GAAP basis, and 8-11% on a non-GAAP basis.
The Company’s revenue and earnings per share guidance excluding the impact of MPI is as follows:
2018 GUIDANCE EXCLUDING MPI |
|||
Revenue growth, reported | 7.2% - 8.2% | ||
Less: Contribution from acquisitions (1) | (0.5% - 1.0%) | ||
Less: Favorable impact from foreign exchange | (~1.0%) | ||
Revenue growth, organic (2) | 5.7% - 6.7% | ||
GAAP EPS estimate (3) | $4.71 - $4.86 | ||
Amortization of intangible assets | ~$0.58 | ||
Charges related to global efficiency initiatives (4) | ~$0.08 | ||
Acquisition-related adjustments (5) | ~$0.05 | ||
Non-GAAP EPS estimate | $5.42 - $5.57 | ||
Footnotes to Guidance Table excluding MPI:
(1) The contribution from acquisitions reflects only the completed
acquisitions of Brains On-Line and KWS BioTest.
(2) Organic revenue
growth is defined as reported revenue growth adjusted for acquisitions,
the divestiture of the CDMO business, and foreign currency translation.
Divestiture of the CDMO business is not expected to have a material
impact on the revenue growth rate in 2018.
(3) GAAP EPS guidance and
related adjustments do not include any acquisition-related costs and
charges associated with the planned acquisition of MPI because the
transaction has not been completed and estimates for these costs have
not been finalized.
(4) These charges relate primarily to the
Company’s planned efficiency initiatives including the closure of the
Maryland research model production site. These charges primarily include
accelerated lease obligations and severance. Other projects in support
of the global productivity and efficiency initiatives are expected, but
these charges reflect only the decisions that have already been
finalized.
(5) These adjustments are related to the evaluation and integration of
acquisitions completed prior to February 2018, and do not include any
costs related to the planned acquisition of MPI. These adjustments
primarily include transaction, advisory, and certain third-party
integration costs, as well as certain costs associated with
acquisition-related efficiency initiatives.
The Company is also providing revenue and non-GAAP earnings per share guidance for 2018 including the benefit of the MPI acquisition. This combined guidance assumes that the transaction will be completed early in the second quarter of 2018. MPI is expected to be reported as part of Charles River’s DSA segment.
2018 GUIDANCE INCLUDING MPI |
|||
Charles River revenue growth, reported | 7.2% - 8.2% | ||
Contribution from MPI | 9% - 10% | ||
Revenue growth including MPI, reported | 16% - 18% | ||
Charles River non-GAAP EPS estimate | $5.42 - $5.57 | ||
Contribution from MPI | ~$0.25 | ||
Non-GAAP EPS estimate including MPI (1) | $5.67 - $5.82 | ||
Footnote to Guidance Table including MPI:
(1) Additional items excluded from non-GAAP earnings per share are expected to include MPI acquisition and integration-related costs, which primarily include amortization of intangible assets, transaction, advisory and certain third-party integration costs, as well as certain costs associated with acquisition-related efficiency initiatives and the write-off of deferred financing costs and fees related to debt financing. Estimates of these costs have not been finalized.
Webcast
Charles River has scheduled a live webcast on Tuesday, February 13, at 8:30 a.m. ET to discuss matters relating to this press release. To participate, please go to ir.criver.com and select the webcast link. You can also find the associated slide presentation and reconciliations of GAAP financial measures to non-GAAP financial measures on the website.
Leerink Healthcare Conference Presentation
Charles River will present at the LEERINK Partners 7th Annual Global Healthcare Conference in New York, on Wednesday, February 14, at 1:00 p.m. ET. Management will provide an overview of Charles River’s strategic focus and business developments.
A live webcast of the presentation will be available through a link that will be posted on ir.criver.com. A webcast replay will be accessible through the same website shortly after the presentation and will remain available for approximately two weeks.
Non-GAAP Reconciliations/Discontinued Operations
The Company reports non-GAAP results in this press release, which exclude often one-time charges and other items that are outside of normal operations. A reconciliation of GAAP to non-GAAP results is provided in the schedules at the end of this press release. In addition, the Company reports results from continuing operations, which exclude results of the Phase I clinical business that was divested in 2011. The Phase I business is reported as a discontinued operation.
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, such as non-GAAP earnings per diluted share, which exclude the amortization of intangible assets, and other charges related to our acquisitions, including the intended acquisition of MPI Research; bargain gains associated with our acquisitions; expenses associated with evaluating and integrating acquisitions and divestitures, as well as fair value adjustments associated with contingent consideration; charges, gains, and losses attributable to businesses or properties we plan to close, consolidate, or divest; severance and other costs associated with our efficiency initiatives; gain on and tax effect of the divestiture of the CDMO business; the write-off of a relocation subsidy liability in our China research models business; the write-off of deferred financing costs and fees related to debt financing; and costs related to a U.S. government billing adjustment and related expenses. This press release also refers to our revenue in both a GAAP and non-GAAP basis: “constant currency,” which we define as reported revenue growth adjusted the impact of foreign currency translation, and “organic revenue growth,” which we define as reported revenue growth adjusted for foreign currency translation, acquisitions, the divestiture, and the 53rd week. We exclude these items from the non-GAAP financial measures because they are outside our normal operations. There are limitations in using non-GAAP financial measures, as they are not prepared in accordance with generally accepted accounting principles, and may be different than non-GAAP financial measures used by other companies. In particular, we believe that the inclusion of supplementary non-GAAP financial measures in this press release helps investors to gain a meaningful understanding of our core operating results and future prospects without the effect of these often one-time charges, and is consistent with how management measures and forecasts the Company's performance, especially when comparing such results to prior periods or forecasts. We believe that the financial impact of our acquisitions and divestitures (and in certain cases, the evaluation of such acquisitions and divestitures, whether or not ultimately consummated) is often large relative to our overall financial performance, which can adversely affect the comparability of our results on a period-to-period basis. In addition, certain activities and their underlying associated costs, such as business acquisitions, generally occur periodically but on an unpredictable basis. We calculate non-GAAP integration costs to include third-party integration costs incurred post-acquisition. Presenting revenue on a constant-currency basis allows investors to measure our revenue growth exclusive of foreign currency exchange fluctuations more clearly. Non-GAAP results also allow investors to compare the Company’s operations against the financial results of other companies in the industry who similarly provide non-GAAP results. The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules and regulations. Reconciliations of the non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measures are set forth in this press release, and can also be found on the Company’s website at ir.criver.com.
Caution Concerning Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “may,” “estimate,” “plan,” “outlook,” and “project,” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements also include statements regarding the projected future financial performance of Charles River and our specific businesses, including revenue (on both a reported, constant-currency, and organic growth basis), operating margins, earnings per share, the expected impact of foreign exchange rates, and the expected benefit of our life science venture capital investments; the future demand for drug discovery and development products and services, including our expectations for future revenue trends; our expectations with respect to the impact of acquisitions, including the intended acquisition of MPI Research, on the Company, our service offerings, client perception, strategic relationships, revenue, revenue growth rates, and earnings; our expectations regarding the timing of the close of the MPI acquisition, MPI’s final 2017 financial results, and our expected operational synergies; the development and performance of our services and products; market and industry conditions including the outsourcing of services and spending trends by our clients; the potential outcome of and impact to our business and financial operations due to litigation and legal proceedings; the impact of U.S. tax reform passed in the fourth quarter of 2017; and Charles River’s future performance as delineated in our forward-looking guidance, and particularly our expectations with respect to revenue, the impact of foreign exchange, and enhanced efficiency initiatives. Forward-looking statements are based on Charles River’s current expectations and beliefs, and involve a number of risks and uncertainties that are difficult to predict and that could cause actual results to differ materially from those stated or implied by the forward-looking statements. Those risks and uncertainties include, but are not limited to: the ability to successfully integrate businesses we acquire; the ability to execute our efficiency initiatives on an effective and timely basis (including divestitures and site closures, such as our Maryland research model production site); the timing and magnitude of our share repurchases; negative trends in research and development spending, negative trends in the level of outsourced services, or other cost reduction actions by our clients; the ability to convert backlog to revenue; special interest groups; contaminations; industry trends; new displacement technologies; USDA and FDA regulations; changes in law; continued availability of products and supplies; loss of key personnel; interest rate and foreign currency exchange rate fluctuations (including the impact of Brexit); changes in tax regulation and laws, including recent U.S. tax reform; changes in generally accepted accounting principles; and any changes in business, political, or economic conditions due to the threat of future terrorist activity in the U.S. and other parts of the world, and related U.S. military action overseas. A further description of these risks, uncertainties, and other matters can be found in the Risk Factors detailed in Charles River's Annual Report on Form 10-K as filed on February 14, 2017, as well as other filings we make with the Securities and Exchange Commission. Because forward-looking statements involve risks and uncertainties, actual results and events may differ materially from results and events currently expected by Charles River, and Charles River assumes no obligation and expressly disclaims any duty to update information contained in this news release except as required by law.
About Charles River
Charles River provides essential products and services to help pharmaceutical and biotechnology companies, government agencies and leading academic institutions around the globe accelerate their research and drug development efforts. Our dedicated employees are focused on providing clients with exactly what they need to improve and expedite the discovery, early-stage development and safe manufacture of new therapies for the patients who need them. To learn more about our unique portfolio and breadth of services, visit www.criver.com.
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | ||||||||||||||||||||
SCHEDULE 1 | ||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) | ||||||||||||||||||||
(in thousands, except for per share data) | ||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
December 30, 2017 | December 31, 2016 | December 30, 2017 | December 31, 2016 | |||||||||||||||||
Total revenue | $ | 478 477 | $ | 466 789 | $ | 1 857 601 | $ | 1 681 432 | ||||||||||||
Cost of revenue (excluding amortization of intangible assets) | 310 728 | 286 908 | 1 155 287 | 1 034 766 | ||||||||||||||||
Selling, general and administrative | 94 560 | 98 481 | 373 446 | 367 548 | ||||||||||||||||
Amortization of intangible assets | 10 457 | 12 309 | 41 370 | 41 699 | ||||||||||||||||
Operating income | 62 732 | 69 091 | 287 498 | 237 419 | ||||||||||||||||
Interest income | 193 | 306 | 690 | 1 314 | ||||||||||||||||
Interest expense | (7 724 | ) | (7 510 | ) | (29 777 | ) | (27 709 | ) | ||||||||||||
Other income, net | 13 852 | 1 838 | 38 544 | 11 897 | ||||||||||||||||
Income from continuing operations, before income taxes | 69 053 | 63 725 | 296 955 | 222 921 | ||||||||||||||||
Provision for income taxes | 98 097 | 18 450 | 171 369 | 66 835 | ||||||||||||||||
Income (loss) from continuing operations, net of income taxes | (29 044 | ) | 45 275 | 125 586 | 156 086 | |||||||||||||||
Income (loss) from discontinued operations, net of income taxes | (23 | ) | (48 | ) | (137 | ) | 280 | |||||||||||||
Net income (loss) | (29 067 | ) | 45 227 | 125 449 | 156 366 | |||||||||||||||
Less: Net income attributable to noncontrolling interests | 782 | 547 | 2 094 | 1 601 | ||||||||||||||||
Net income (loss) attributable to common shareholders | $ | (29 849 | ) | $ | 44 680 | $ | 123 355 | $ | 154 765 | |||||||||||
Earnings (loss) per common share | ||||||||||||||||||||
Basic: | ||||||||||||||||||||
Continuing operations attributable to common shareholders | $ | (0,63 | ) | $ | 0,95 | $ | 2,60 | $ | 3,28 | |||||||||||
Discontinued operations | $ | — | $ | — | $ | — | $ | 0,01 | ||||||||||||
Net income (loss) attributable to common shareholders | $ | (0,63 | ) | $ | 0,95 | $ | 2,60 | $ | 3,29 | |||||||||||
Diluted: | ||||||||||||||||||||
Continuing operations attributable to common shareholders | $ | (0,63 | ) | $ | 0,93 | $ | 2,54 | $ | 3,22 | |||||||||||
Discontinued operations | $ | — | $ | — | $ | — | $ | 0,01 | ||||||||||||
Net income (loss) attributable to common shareholders | $ | (0,63 | ) | $ | 0,93 | $ | 2,54 | $ | 3,23 | |||||||||||
Weighted average number of common shares outstanding | ||||||||||||||||||||
Basic | 47 337 | 47 194 | 47 481 | 47 014 | ||||||||||||||||
Diluted | 47 337 | 48 265 | 48 564 | 47 958 | ||||||||||||||||
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | ||||||||
SCHEDULE 2 | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | ||||||||
(in thousands) | ||||||||
December 30, 2017 | December 31, 2016 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 163 794 | $ | 117 626 | ||||
Trade receivables, net | 430 016 | 364 050 | ||||||
Inventories | 114 956 | 95 833 | ||||||
Prepaid assets | 36 544 | 34 315 | ||||||
Other current assets | 81 315 | 45 008 | ||||||
Total current assets | 826 625 | 656 832 | ||||||
Property, plant and equipment, net | 781 973 | 755 827 | ||||||
Goodwill | 804 906 | 787 517 | ||||||
Client relationships, net | 301 891 | 320 157 | ||||||
Other intangible assets, net | 67 871 | 74 291 | ||||||
Deferred tax asset | 22 654 | 28 746 | ||||||
Other assets | 124 002 | 88 430 | ||||||
Total assets | $ | 2 929 922 | $ | 2 711 800 | ||||
Liabilities, Redeemable Noncontrolling Interest and Equity | ||||||||
Current liabilities: | ||||||||
Current portion of long-term debt and capital leases | $ | 30 998 | $ | 27 313 | ||||
Accounts payable | 77 838 | 68 485 | ||||||
Accrued compensation | 101 044 | 93 471 | ||||||
Deferred revenue | 117 569 | 127 731 | ||||||
Accrued liabilities | 89 780 | 84 470 | ||||||
Other current liabilities | 44 460 | 26 500 | ||||||
Current liabilities of discontinued operations | 1 815 | 1 623 | ||||||
Total current liabilities | 463 504 | 429 593 | ||||||
Long-term debt, net and capital leases | 1 114 105 | 1 207 696 | ||||||
Deferred tax liabilities | 89 540 | 55 717 | ||||||
Other long-term liabilities | 194 815 | 159 239 | ||||||
Long-term liabilities of discontinued operations | 3 942 | 5 771 | ||||||
Total liabilities | 1 865 906 | 1 858 016 | ||||||
Redeemable noncontrolling interest | 16 609 | 14 659 | ||||||
Total equity attributable to common shareholders | 1 045 080 | 836 768 | ||||||
Noncontrolling interests | 2 327 | 2 357 | ||||||
Total liabilities, redeemable noncontrolling interest and equity | $ | 2 929 922 | $ | 2 711 800 | ||||
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | ||||||||||||||||||||
SCHEDULE 3 | ||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP | ||||||||||||||||||||
SELECTED BUSINESS SEGMENT INFORMATION (UNAUDITED)(1) | ||||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
December 30, 2017 | December 31, 2016 | December 30, 2017 | December 31, 2016 | |||||||||||||||||
Research Models and Services | ||||||||||||||||||||
Revenue | $ | 120 432 | $ | 124 712 | $ | 493 615 | $ | 494 037 | ||||||||||||
Operating income | 12 696 | 33 310 | 114 712 | 136 365 | ||||||||||||||||
Operating income as a % of revenue | 10,5 | % | 26,7 | % | 23,2 | % | 27,6 | % | ||||||||||||
Add back: | ||||||||||||||||||||
Amortization related to acquisitions | 438 | 577 | 1 676 | 2 353 | ||||||||||||||||
Severance | 429 | 139 | 429 | 757 | ||||||||||||||||
Government billing adjustment and related expenses | — | — | 150 | 634 | ||||||||||||||||
Site consolidation costs, impairments and other items | 17 716 | — | 17 716 | 207 | ||||||||||||||||
Total non-GAAP adjustments to operating income | $ | 18 583 | $ | 716 | $ | 19 971 | $ | 3 951 | ||||||||||||
Operating income, excluding non-GAAP adjustments | $ | 31 279 | $ | 34 026 | $ | 134 683 | $ | 140 316 | ||||||||||||
Non-GAAP operating income as a % of revenue | 26,0 | % | 27,3 | % | 27,3 | % | 28,4 | % | ||||||||||||
Depreciation and amortization | $ | 4 318 | $ | 5 240 | $ | 19 627 | $ | 20 853 | ||||||||||||
Capital expenditures | $ | 7 110 | $ | 5 676 | $ | 20 879 | $ | 11 642 | ||||||||||||
Discovery and Safety Assessment | ||||||||||||||||||||
Revenue | $ | 253 226 | $ | 241 734 | $ | 980 022 | $ | 836 593 | ||||||||||||
Operating income | 47 097 | 43 643 | 184 063 | 138 157 | ||||||||||||||||
Operating income as a % of revenue | 18,6 | % | 18,1 | % | 18,8 | % | 16,5 | % | ||||||||||||
Add back: | ||||||||||||||||||||
Amortization related to acquisitions | 7 775 | 8 675 | 29 882 | 27 743 | ||||||||||||||||
Severance | — | 197 | 356 | 7 684 | ||||||||||||||||
Acquisition related adjustments (2) | 630 | 872 | 2 933 | 5 189 | ||||||||||||||||
Site consolidation costs, impairments and other items | 94 | 4 062 | 929 | 11 341 | ||||||||||||||||
Total non-GAAP adjustments to operating income | $ | 8 499 | $ | 13 806 | $ | 34 100 | $ | 51 957 | ||||||||||||
Operating income, excluding non-GAAP adjustments | $ | 55 596 | $ | 57 449 | $ | 218 163 | $ | 190 114 | ||||||||||||
Non-GAAP operating income as a % of revenue | 22,0 | % | 23,8 | % | 22,3 | % | 22,7 | % | ||||||||||||
Depreciation and amortization | $ | 20 688 | $ | 20 588 | $ | 79 355 | $ | 71 816 | ||||||||||||
Capital expenditures | $ | 11 064 | $ | 13 633 | $ | 36 616 | $ | 27 493 | ||||||||||||
Manufacturing Support | ||||||||||||||||||||
Revenue | $ | 104 819 | $ | 100 343 | $ | 383 964 | $ | 350 802 | ||||||||||||
Operating income | 36 338 | 31 096 | 123 903 | 104 543 | ||||||||||||||||
Operating income as a % of revenue | 34,7 | % | 31,0 | % | 32,3 | % | 29,8 | % | ||||||||||||
Add back: | ||||||||||||||||||||
Amortization related to acquisitions | 2 244 | 3 283 | 9 812 | 12 650 | ||||||||||||||||
Severance (3) | 873 | — | 2 493 | 31 | ||||||||||||||||
Acquisition related adjustments (2) | — | (55 | ) | 26 | 1 090 | |||||||||||||||
Site consolidation costs, impairments and other items | — | — | — | 301 | ||||||||||||||||
Total non-GAAP adjustments to operating income | $ | 3 117 | $ | 3 228 | $ | 12 331 | $ | 14 072 | ||||||||||||
Operating income, excluding non-GAAP adjustments | $ | 39 455 | $ | 34 324 | $ | 136 234 | $ | 118 615 | ||||||||||||
Non-GAAP operating income as a % of revenue | 37,6 | % | 34,2 | % | 35,5 | % | 33,8 | % | ||||||||||||
Depreciation and amortization | $ | 5 572 | $ | 6 884 | $ | 22 893 | $ | 25 566 | ||||||||||||
Capital expenditures | $ | 8 077 | $ | 4 000 | $ | 15 188 | $ | 12 247 | ||||||||||||
Unallocated Corporate Overhead | $ | (33 399 | ) | $ | (38 958 | ) | $ | (135 180 | ) | $ | (141 646 | ) | ||||||||
Add back: | ||||||||||||||||||||
Acquisition related adjustments (2) | 1 189 | 2 552 | $ | 3 728 | $ | 15 608 | ||||||||||||||
Total non-GAAP adjustments to operating expense | $ | 1 189 | $ | 2 552 | $ | 3 728 | $ | 15 608 | ||||||||||||
Unallocated corporate overhead, excluding non-GAAP adjustments | $ | (32 210 | ) | $ | (36 406 | ) | $ | (131 452 | ) | $ | (126 038 | ) | ||||||||
Total | ||||||||||||||||||||
Revenue | $ | 478 477 | $ | 466 789 | $ | 1 857 601 | $ | 1 681 432 | ||||||||||||
Operating income | $ | 62 732 | $ | 69 091 | $ | 287 498 | $ | 237 419 | ||||||||||||
Operating income as a % of revenue | 13,1 | % | 14,8 | % | 15,5 | % | 14,1 | % | ||||||||||||
Add back: | ||||||||||||||||||||
Amortization related to acquisitions | 10 457 | 12 535 | 41 370 | 42 746 | ||||||||||||||||
Severance | 1 302 | 336 | 3 278 | 8 472 | ||||||||||||||||
Acquisition related adjustments (2) | 1 819 | 3 369 | 6 687 | 21 887 | ||||||||||||||||
Government billing adjustment and related expenses | — | — | 150 | 634 | ||||||||||||||||
Site consolidation costs, impairments and other items | 17 810 | 4 062 | 18 645 | 11 849 | ||||||||||||||||
Total non-GAAP adjustments to operating income | $ | 31 388 | $ | 20 302 | $ | 70 130 | $ | 85 588 | ||||||||||||
Operating income, excluding non-GAAP adjustments | $ | 94 120 | $ | 89 393 | $ | 357 628 | $ | 323 007 | ||||||||||||
Non-GAAP operating income as a % of revenue | 19,7 | % | 19,2 | % | 19,3 | % | 19,2 | % | ||||||||||||
Depreciation and amortization | $ | 33 484 | $ | 35 542 | $ | 131 159 | $ | 126 658 | ||||||||||||
Capital expenditures | $ | 28 503 | $ | 25 679 | $ | 82 431 | $ | 55 288 | ||||||||||||
(1) | Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance. | |
(2) | These adjustments are related to the evaluation and integration of acquisitions, which primarily include transaction, third-party integration, and certain compensation costs, and fair value adjustments associated with contingent consideration. | |
(3) | The adjustment for FY 2017 includes transition costs associated with the February 2017 divestiture of the CDMO business. | |
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | ||||||||||||||||||||
SCHEDULE 4 | ||||||||||||||||||||
RECONCILIATION OF GAAP EARNINGS TO NON-GAAP EARNINGS (UNAUDITED)(1) | ||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
December 30, 2017 | December 31, 2016 | December 30, 2017 | December 31, 2016 | |||||||||||||||||
Net income (loss) attributable to common shareholders | $ | (29 849 | ) | $ | 44 680 | $ | 123 355 | $ | 154 765 | |||||||||||
Less: Income (loss) from discontinued operations, net of income taxes | (23 | ) | (48 | ) | (137 | ) | 280 | |||||||||||||
Net income (loss) from continuing operations attributable to common shareholders | (29 826 | ) | 44 728 | 123 492 | 154 485 | |||||||||||||||
Add back: | ||||||||||||||||||||
Non-GAAP adjustments to operating income (Refer to Schedule 3) | 31 388 | 20 302 | 70 130 | 85 588 | ||||||||||||||||
Gain on divestiture of CDMO business | — | — | (10 577 | ) | — | |||||||||||||||
Write-off of deferred financing costs and fees related to debt financing | — | — | — | 987 | ||||||||||||||||
Acquisition related adjustments (2) | — | — | — | 815 | ||||||||||||||||
Reversal of an indemnification asset associated with acquisition and corresponding interest (3) | — | — | — | 54 | ||||||||||||||||
Gain on bargain purchase (4) | (277 | ) | 15 | (277 | ) | 15 | ||||||||||||||
Debt forgiveness associated with a prior acquisition (5) | (1 863 | ) | — | (1 863 | ) | — | ||||||||||||||
Tax effect of non-GAAP adjustments: | ||||||||||||||||||||
Tax effect from U.S. Tax Reform (6) | 78 537 | — | 78 537 | — | ||||||||||||||||
Tax effect from divestiture of CDMO business | (300 | ) | — | 17 705 | — | |||||||||||||||
Tax effect of the remaining non-GAAP adjustments | (9 482 | ) | (6 719 | ) | (21 184 | ) | (23 025 | ) | ||||||||||||
Net income from continuing operations attributable to common shareholders, excluding non-GAAP adjustments | $ | 68 177 | $ | 58 326 | $ | 255 963 | $ | 218 919 | ||||||||||||
Weighted average shares outstanding - Basic | 47 337 | 47 194 | 47 481 | 47 014 | ||||||||||||||||
Effect of dilutive securities: | ||||||||||||||||||||
Stock options, restricted stock units, performance share units and restricted stock | 1 290 | 1 071 | 1 083 | 944 | ||||||||||||||||
Weighted average shares outstanding - Diluted | 48 627 | 48 265 | 48 564 | 47 958 | ||||||||||||||||
Earnings (loss) per share from continuing operations attributable to common shareholders | ||||||||||||||||||||
Basic | $ | (0,63 | ) | $ | 0,95 | $ | 2,60 | $ | 3,28 | |||||||||||
Diluted | $ | (0,63 | ) | $ | 0,93 | $ | 2,54 | $ | 3,22 | |||||||||||
Basic, excluding non-GAAP adjustments | $ | 1,44 | $ | 1,24 | $ | 5,39 | $ | 4,66 | ||||||||||||
Diluted, excluding non-GAAP adjustments | $ | 1,40 | $ | 1,21 | $ | 5,27 | $ | 4,56 | ||||||||||||
(1) | Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance. | |
(2) | The amount represents a $1.5 million charge recorded in connection with the modification of the option to purchase the remaining 13% equity interest in Vital River, partially offset by a $0.7 million gain on remeasurement of previously held equity interest in an entity acquired in a step acquisition. | |
(3) | These amounts represent the reversal of an uncertain tax position and an offsetting indemnification asset primarily related to the acquisition of BioFocus. | |
(4) | The amounts in the current year relate to an immaterial acquisition that represents the excess of the estimated fair value of the net assets acquired over the purchase price. | |
(5) | The amount represents the forgiveness of a liability related to the acquisition of Vital River. | |
(6) | The amounts for 4Q17 and FY 2017 include a $78.5 million estimate for the impact of the enactment of U.S. Tax Reform legislation. The estimated impact of U.S. Tax Reform consists of the one-time transition tax on unrepatriated earnings (also known as the toll tax), withholding and state taxes related to the Company’s withdrawal of its indefinite reinvestment assertion regarding unremitted earnings, and the revaluation of U.S. federal net deferred tax liabilities. The final impact of U.S. Tax Reform may differ from these estimates, due to, among other things, changes in interpretations, analysis, and assumptions made by the Company, additional guidance that may be issued by regulatory agencies, and any updated or changes to estimates the Company utilized to calculate the transition impact. | |
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | ||||||||||||||||
SCHEDULE 5 | ||||||||||||||||
RECONCILIATION OF GAAP REVENUE GROWTH | ||||||||||||||||
TO NON-GAAP REVENUE GROWTH, ORGANIC (UNAUDITED) (1) | ||||||||||||||||
For the three months ended December 30, 2017 | Total CRL | RMS Segment | DSA Segment | MS Segment | ||||||||||||
Revenue growth, reported | 2,5 | % | (3,4 | )% | 4,8 | % | 4,5 | % | ||||||||
(Increase) Decrease due to foreign exchange | (2,4 | )% | (2,1 | )% | (2,1 | )% | (3,5 | )% | ||||||||
Contribution from acquisitions (2) | (0,7 | )% | — | % | (1,4 | )% | — | % | ||||||||
Impact of CDMO divestiture (3) | 1,1 | % | — | % | — | % | 5,5 | % | ||||||||
Effect of 53rd week in fiscal year 2016 | 5,1 | % | 4,1 | % | 5,5 | % | 5,3 | % | ||||||||
Non-GAAP revenue growth, organic (4) | 5,6 | % | (1,4 | )% | 6,8 | % | 11,8 | % | ||||||||
For the twelve months ended December 30, 2017 | Total CRL | RMS Segment | DSA Segment | MS Segment | ||||||||||||
Revenue growth, reported | 10,5 | % | (0,1 | )% | 17,1 | % | 9,5 | % | ||||||||
(Increase) Decrease due to foreign exchange | — | % | 0,2 | % | 0,2 | % | (0,7 | )% | ||||||||
Contribution from acquisitions (2) | (6,0 | )% | — | % | (11,5 | )% | (1,5 | )% | ||||||||
Impact of CDMO divestiture (3) | 0,8 | % | — | % | — | % | 3,8 | % | ||||||||
Effect of 53rd week in fiscal year 2016 | 1,4 | % | 1,1 | % | 1,7 | % | 1,8 | % | ||||||||
Non-GAAP revenue growth, organic (4) | 6,7 | % | 1,2 | % | 7,5 | % | 12,9 | % | ||||||||
(1) | Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance. | |
(2) | The contribution from acquisitions reflects only completed acquisitions. | |
(3) | The CDMO business, which was acquired as part of WIL Research on April 4, 2016, was divested on February 10, 2017. This adjustment represents the revenue from the CDMO business for all applicable periods in 2017 and 2016. | |
(4) | Organic revenue growth is defined as reported revenue growth adjusted for acquisitions, the divestiture of the CDMO business, the effect of the 53rd week in fiscal year 2016, and foreign exchange. | |
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | ||||||||||
SCHEDULE 6 | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | ||||||||||
(in thousands) | ||||||||||
Twelve Months Ended | ||||||||||
December 30, 2017 | December 31, 2016 | |||||||||
Cash flows relating to operating activities | $ | 318 074 | $ | 316 899 | ||||||
Cash flows relating to investing activities | (72 586 | ) | (692 672 | ) | ||||||
Cash flows relating to financing activities | (208 476 | ) | 380 756 | |||||||
Cash flows used in discontinued operations | (1 809 | ) | (2 056 | ) | ||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 11 234 | (2 996 | ) | |||||||
Net change in cash, cash equivalents, and restricted cash | 46 437 | (69 | ) | |||||||
Cash, cash equivalents, and restricted cash, beginning of period (1) | 119 894 | 119 963 | ||||||||
Cash, cash equivalents, and restricted cash, end of period (2) | $ | 166 331 | $ | 119 894 | ||||||
(1) | Includes restricted cash of $2.3 million and $2.0 million as of December 31, 2016 and December 26, 2015, respectively, which are reported in current and long-term other assets within the consolidated balance sheets. | |
(2) | Includes restricted cash balances of $2.5 million and $2.3 million as of December 30, 2017 and December 31, 2016, respectively, which are reported in current and long-term other assets within the consolidated balance sheets. |
CONTACT:
Charles River Laboratories International, Inc.
Investors:
Susan
E. Hardy, 781-222-6190
Corporate Vice President,
Investor Relations
susan.hardy@crl.com
or
Media:
Amy
Cianciaruso, 781-222-6168
Corporate Vice President,
Public
Relations
amy.cianciaruso@crl.com